Loading...
HomeMy WebLinkAbout1.18 Legal Water Supply Report January 31, 2023 Garfield County Community Development Department 108 8th Street, Suite 401 Glenwood Springs, CO 81601 RE: Water Supply for Spring Valley Ranch PUD –PUD Amendment Application (our file # 1725A) Dear Garfield County Planning Staff: Our law firm provides water counsel to Storied Development LLC (“Storied Development”). Storied Development is under contract to purchase the property known as the Spring Valley Ranch located outside of Glenwood Springs, CO, and comprised of approximately 5,900 acres between four parcels (Garfield County Parcel Nos. 218716100169, 218720100168, 218726200168, 218733100152) (“Property”). The Property is owned by Spring Valley Holdings, LLC (“SVH”). Storied Development, in cooperation with SVH, seeks to amend and revise the current Spring Valley Ranch Development PUD approvals (SVH and predecessors are referred to as “Developer” in this letter). This letter is for the purpose of detailing the legal water supply available to meet the demands of the revised PUD plan. A report on the physical supply available to the revised PUD plan will be provided by Roaring Fork Engineering in a separate document. Spring Valley Ranch PUD Water Supply I. Summary This letter summarizes the current legal water supply available for the Spring Valley Ranch PUD, and demonstrates this water supply is adequate to serve the revised PUD plan. Water for snowmaking is the one use that conservatively is not covered by the existing decreed water supply.1 To the extent snowmaking use is not covered, this letter addresses the plan to supplement the legal water supply in that regard. The overall water supply for the development will be supplied from surface water diversions under senior decreed irrigation water rights out of Landis Creek; existing and proposed wells and springs; and storage structures, including Hopkins Reservoir, located on the Property. 1 Snowmaking is a use that arguably fits within the decreed definitions for commercial and recreation. However, to be conservative and without waiving any rights in this regard, Storied Development will assume snowmaking requires its own separate legal supply. Garfield County Planning Staff January 31, 2023 Page 2 Twenty years of various detailed engineering investigations confirm that surface and groundwater resources are physically available for the development, and that well diversions will be sustainable, and not have a long-term negative impact on the Spring Valley aquifer. In sum, the legal water supply for the development is based on Water Court decrees approving water rights, changes of water rights, and two plans for augmentation. These existing decrees provide a legally reliable water supply for the residential development, commercial uses, golf course, and related potable and agricultural open space irrigation, as shown in the amended PUD plan. Augmentation water necessary to offset any out-of-priority development depletions will be provided pursuant to contracts with the Basalt Water Conservancy District. Irrigation of the golf course and agricultural open space will occur under senior water rights; and will be supplemented by groundwater as necessary. II. Surface Irrigation Water Supply: SVH has senior, surface irrigation water rights decreed to irrigate up to 764 acres within the Spring Valley Ranch Property. These water rights include irrigation diversions from Landis Creek and springs, and storage rights in the Hopkins Reservoir. A. Landis Creek Irrigation Diversions SVH owns the most senior water rights on Landis Creek (the “Landis Creek Senior Irrigation Rights”). The Landis Creek Senior Irrigation Rights have priority dates between 1882 and 1885 and have never been out of priority. These rights– the Kendall and Stricklett Ditch, Landis Ditch Nos. 1 and 2, O.K. Ditch, Forker and Gibson Ditch, and Frank Chapman Ditch – were decreed in Civil Action 306 for a total of 12.0 c.f.s. and have historically been used to irrigate up to 300 acres. (Exhibit A; bit.ly/3vSoAZ5). The diversion points for the Landis Creek Senior Irrigation Rights were transferred to a single consolidated diversion point on Landis Creek in Case No. 81CW193 (the “Landis Creek APOD”) (Exhibit B; bit.ly/3ID9jCV). SVH’s water right in the Hopkins Ditch also diverts from the Landis Creek APOD. The Hopkins Ditch right is decreed for 3.0 c.f.s. in Case No. W-3298-A with a 1976 priority date for the irrigation of 150 acres. (Exhibit C; bit.ly/3iqFpqP). B. Hopkins Reservoir The Hopkins Reservoir was originally constructed in 1910 and is filled with water from feeder ditches, melting snow, and drainage flowing or seeping directly into the reservoir. The Hopkins Reservoir was decreed in Civil Action 1419 for 119.57 a.f., with the right to fill and refill for storage and for the irrigation of 300 acres. (Exhibit D; bit.ly/3iyZf3b). The Office of the State Engineer inspected the Hopkins Dam on June 21, 2021, and the State rated the Hopkins Dam to have a safe, satisfactory overall condition. (Exhibit E; bit.ly/3Qrx4Qr). Garfield County Planning Staff January 31, 2023 Page 3 C. Springs SVH owns a total of 0.1648 c.f.s. in three springs located within the Spring Valley Ranch PUD. The Hopkins Spring No. 1, Hopkins Spring No. 2, B-R Hopkins Spring were decreed in Case W- 3121, Case W-3122, and Case W-2395, respectively, for domestic purposes and to irrigate roughly 14 acres. (Exhibit F; bit.ly/3QvaAxJ). The above surface water rights will be utilized as primary and supplemental sources of supply within the overall development water supply, as discussed in Section III below. III. Integrated Development Water Supply The domestic water supply decreed to serve the currently approved Spring Valley Ranch PUD is comprised of various water rights that operate as part of an integrated supply system to legally divert water through a private, largely well-based water system. The integrated water supply system will have two primary components. The first is a central potable water supply system to serve in-house domestic needs and a limited amount of irrigation for lawns, gardens, and community areas. The second is a non-potable system to irrigate the golf courses, open space areas, driving range, clubhouse areas, and agricultural land. A. Domestic Water Supply The potable domestic water supply for the Spring Valley Ranch PUD plan, as revised, will be provided by the Developer’s interest in the following wells (together, the “SVR Wells”) and springs: Hopkins Spring Nos. 1 and 2 Spring Valley Well No. 1 Spring Valley Ranch Well Nos. 2 and 3 SVH Well Nos. 5 through 10 ASR Well Nos. 13 through 16 SVR Well Nos. 17 through 36 The SVR Wells were originally decreed in Case No. 98CW256, but the rights were automatically canceled by the Court when SVH’s predecessor elected not to file for “diligence” on the water rights. (Exhibit G; bit.ly/3vTqDfs). SVH has filed an application in Case No. 22CW3009 to adjudicate new conditional well rights with a 2022 priority date to replace the water rights for the above structures. (Exhibit H; bit.ly/3GvmHq3). i. Alternate Points of Diversions The wells and springs listed above were established in Case Nos. 84CW212 and 98CW255 as alternate points of diversion (“APOD”) for the Basalt Conduit. (Exhibit I; bit.ly/3iwiwlV). These Garfield County Planning Staff January 31, 2023 Page 4 structures operate first under their own decreed priorities; then as alternate points of diversion under the Basalt Conduit’s 1957 priority for up to 6.0 c.f.s. pursuant to the decrees issued in Case Nos. 84CW212 and 98CW255, and when neither of these priorities are in priority, under the augmentation plans decreed in Case No. 87CW155 and 98CW254. The 1957 priority for the wells and springs listed above is important since that renders the wells and springs equal to or senior to other wells in the Spring Valley aquifer in the event there was ever a “call” on the local groundwater aquifer. Therefore, the wells and springs are only junior to downstream water rights on the Roaring Fork River and/or the Colorado River; and they are protected against curtailment by the augmentation plans discussed below. B. Augmentation Plans i. First Augmentation Plan – Case No. 87CW155 The augmentation plan decreed in Case No. 87CW155 (the “first augmentation plan”), includes the Hopkins Spring Nos. 1 and 2, Spring Valley Well No. 1, SVR Well Nos. 2 and 3, and SVH Well Nos. 5-10 in the Basalt Water Conservancy District’s (“BWCD” or “District”) batch augmentation plan. (Exhibit J; bit.ly/3Zpgy7y). The augmentation plan relies on Ruedi Reservoir and Green Mountain Reservoir to supply augmentation replacement water to cover the PUD development depletions. In order to be included in the plan, the Developer obtained BWCD Allotment Contract Nos. 43 and 328 that allot a total of 420 a.f. of augmentation water. The Case No. 87CW155 augmentation plan contemplated Spring Valley Ranch PUD total annual water requirements of 1371 a.f. diversions; with a total annual consumptive use of 453.6 a.f. These amounts were based on development density of up to 2,642 residential units (813 a.f.), 90 acres of domestic irrigation (188 a.f.), 150 acres of golf course irrigation (317 a.f.), and reservoir evaporation (53 a.f.). The plan also contemplated Wells 1-3 and 5-10 having a maximum direct flow demand of 6.0 c.f.s., cumulative. ii. Supplemental Augmentation Plan – Case No. 98CW254 The Developer obtained a second plan for augmentation in Case No. 98CW254 (“supplemental augmentation plan”) in order to add new wells and other structures; and to increase the augmented irrigation amount. (Exhibit K; bit.ly/3vU3ucG). The 98CW254 augmentation plan supplements and works in conjunction with the first augmentation plan to cover the total development demands, as identified in the supplemental augmentation plan. The 98CW254 case added the ASR Well Nos. 13-16, SVR Well Nos. 17-36, ASR Ditch No. 1 and treated effluent under the Spring Valley Sanitation District Pipeline water right decreed in Case No. 00CW21, as augmented structures and sources of supply for the planned PUD development. Notably, the supplemental augmentation plan increased the irrigation beyond 150 acres allowed in the first plan for augmentation; but decreased the residential component. Specifically, the plan Garfield County Planning Staff January 31, 2023 Page 5 allows for an additional 270 acres of irrigation for golf courses, open space and agricultural areas for a total maximum of 420 acres to be served by the various junior well and spring structures identified in the plan. The supplemental augmentation plan is based on an annual water requirement of 1457 a.f. of diversions, a total annual consumptive use of 974 a.f., and in a dry year, and an overall augmentation requirement of 420 a.f. These calculations assume water service for up to 695 single-family residential equivalent units (“EQRs”) mostly treated through the Spring Valley Sanitation District, 420 acres of irrigation, and 24 acres of pond surface evaporation. Together, the augmentation plans are designed and approved to serve a Spring Valley Ranch PUD development density of 577 residential units (including affordable housing units and cooperative ownership cabins), two 18-hole golf courses, and some limited commercial development. The augmented irrigation component consists of 90 acres associated with the residential and commercial development, and 420 acres of golf courses, open space, and agricultural areas. iii. Augmentation Plan Modifications and Reconfigurations Importantly, so long as the Spring Valley Ranch PUD consumptive use does not exceed 974 a.f. annually, the 98CW254 decree allows for modifications and reconfigurations of the number of EQRs and amounts of irrigated acreage allowed under the augmentation plan without the need to modify the existing water court decrees. If re-mix is desired, the decree outlines the methods to be used to calculate the development’s overall water demand, consumptive use, and augmentation. For example, for purposes of changing the mix of uses the following factors are used to calculate an estimated demand and consumptive use: 1 Residential EQR = 350 gallons per day 2 for in-house use 5% consumptive use of in-house water for EQRs connected to a central wastewater treatment system 15% consumptive use of in-house water for EQRs utilizing non-evaporative individual sewage disposal systems Irrigation consumptive use = 1.79 a.f. per acre Free water surface evaporation = 2.05 a.f. per acre 1 Commercial EQR = expected in-house water usage of commercial facility equated to 350 gallons per day. iv. BWCD Water Allotment Contracts The augmentation plans are based on two key contracts with the Basalt Water Conservancy District (“BWCD” or “District”) under BWCD Contract No. 43 and BWCD Contract No. 328 that provide rights to BWCD water to augment water usage on the property. Contract No. 43 allots 6.0 c.f.s. from District’s direct flow water rights under the Basalt Conduit water right and 180 a.f. of water 2 Each EQR 3.5 persons each using 100 gallons per day. Garfield County Planning Staff January 31, 2023 Page 6 stored in Ruedi and Green Mountain Reservoirs and controlled by the District. (Exhibit L; bit.ly/3ir9feP). Contract No. 328 allots 6.0 c.f.s. from the District’s direct flow water rights and 240 a.f. of water stored in Ruedi and Green Mountain Reservoirs and controlled by the District for the contemplated uses of industrial and commercial use. (Exhibit M; bit.ly/3GTpk6l). v. Treated Effluent Water Right – Spring Valley Sanitation District Pipeline By the Pre-Inclusion and Wastewater Treatment Plant Development Agreement, the Developer is entitled to use treated effluent from the Spring Valley Sanitation District Pipeline as a source of supplemental irrigation in the amount that corresponds to the amount of wastewater Spring Valley Ranch PUD generates. (Exhibit N; bit.ly/3CCAcD4). The Spring Valley Sanitation District Pipeline is an open ditch and gravity flow pipeline that collects and diverts treated wastewater effluent from the wastewater plant for recycled use. The Spring Valley Sanitation District Pipeline was decreed in Case No. 00CW21 in the amount of 3.48 c.f.s., conditional, for beneficial use within the Spring Valley Sanitation District service area. (Exhibit O; bit.ly/3XimtcL). The use of treated effluent for irrigation will reduce the demand for groundwater and can supplement aquifer recharge. Currently, the PUD does not generate any wastewater and therefore does not have treated effluent to use to supplement the Development’s irrigation. Once wastewater is produced in adequate amounts and it is feasible to reuse the treated effluent, the Developer intends to install the necessary infrastructure in order to put the treated effluent to beneficial use in conjunction with the decreed augmentation plans. C. Case 22CW3009 – Junior Well, Surface and Storage Rights As mentioned above, SVH filed Case No. 22CW3009 to adjudicate new conditional well and surface water rights for the Spring Valley Ranch PUD structures that were previously granted conditional water rights but were canceled by the water court for failure to file diligence. These structures are covered under the 98CW254 augmentation plan. i. Junior Well and Surface Rights In Case 22CW3009, SVH requests conditional water rights to divert up to a cumulative 1,457 a.f. annually from the structures listed below: Spring Valley Well No. 1 Spring Valley Ranch Well Nos. 2 and 3 SVH Well Nos. 5 through 10 ASR Well Nos. 13 through 16 SVR Well Nos. 17 through 36 ASR Ditch No.1 The application requests to use water diverted with these water rights for the following uses: municipal, domestic, livestock, commercial, recreation, aesthetic, fish and wildlife, irrigation (up Garfield County Planning Staff January 31, 2023 Page 7 to 510 acres) of lawns and gardens, shrubs, trees, and golf course and open space property, and fire protection uses associated with the Spring Valley Ranch PUD water supply system. ii. Junior Storage Rights Case No. 22CW3009 requests conditional water rights to construct three new reservoirs and expand the existing Hopkins Reservoir to store an additional 205.43 a.f. for use within the development. The Developer intends to use water stored in ASR Reservoir Nos. 1-3 and the Hopkins Reservoir First Enlargement for immediate application, storage and subsequent application, exchange, replacement of depletions, and augmentation purposes. Existing Legal Water Supply Compared to Amended PUD Plan The purpose of this section is to demonstrate that the existing decreed legal and physical water supply is adequate to meet the water requirements for the amended PUD plan, except for snowmaking. With respect to snowmaking, Storied Development will obtain a further, independent legal water supply for this use, as described below. IV. Water requirements for Revised PUD Plan Storied Development seeks an amendment to the previously approved Spring Valley Ranch PUD to modify components of the planned PUD including the type and number of development units, irrigation requirements, and to add snowmaking as a use of its non-potable water system. The water requirements for the revised PUD plan are as follows, below, and as shown on the attached Tables from Colorado River Engineering. (Exhibit P; bit.ly/3RmUUxh). A. Residential domestic use: 577 residential units. The in-house domestic demand is 280 acre- feet per year, with a corresponding 14 acre-feet per year of consumptive use.3 B. Residential site irrigation: approximately 33.8 acres of lawn and garden irrigation in and around the home sites. This equates to 89.8 acre-feet/year of demand and 71.8 acre-feet of consumption, based on 80% application efficiency. C. Commercial: 38.0 acre-feet of estimated potable demand for clubhouse, tennis facilities, golf course facilities, health club facilities, maintenance facilities and similar. Commercial consumption will be 5.7 acre-feet per year. D. Golf Course Irrigation: 124 acres of irrigation for an 18-hole golf course and associated short course and practice facilities. The golf course designers estimate a demand of 329.4 3 Residential consumptive use is based on 100% of the demand served by Spring Valley Sanitation District (SVSD). Based on industry standards, SVSD treatment is 5% consumptive. Storied Development reserves the ability to serve a portion of its development through onsite wastewater treatment systems (which are 15% consumptive) as plans develop. Such a change would only slightly increase the indoor potable consumption. Garfield County Planning Staff January 31, 2023 Page 8 acre-feet from April through October; and 263.5 acre-feet of consumption (based on 80% application efficiency). E. Open Space Irrigation: 100 acres.4 This equates to 265.7 acre-feet/year, assuming an application rate of 2.657 acre-feet/acre 5 and 212.6 acre-feet of consumptive use (assuming 80% application efficiency). F. Ponds and Hopkins Reservoir: 24 surface acres resulting in 77.6 feet/year of consumptive evaporation.6 G. Snowmaking: 140 acre-feet of demand for the months of November, December, and January; with 42 acre-feet/year of consumption. Developer does not currently have specific water rights for snowmaking. Storied Development will seek an additional or amended BWCD allotment contract to cover any depletions associated with snowmaking; and amended well permits to allow for a well and storage based snowmaking system to serve a ski hill included in the revised PUD. Because the legal water supply for the snowmaking will be independent, it is not included in the water supply comparison below. In sum, the total water demand for the revised PUD plan is 1,221 acre-feet/year, with total consumptive use of 688 acre-feet. V. Amended Demands and Consumption are within the Approved Limits Again, the water court approved augmentation plans allow for an annual water requirement of 1457 a.f. of diversions, and a total annual consumptive use of 974 a.f., in a dry year. The total demand for the amended PUD is lower than the total demands authorized by the decreed plans for augmentation, as shown below: Plans for Augmentation Amended PUD Potable Water System Demands In-house domestic use 273 280 Domestic irrigation 200 90 Commercial 0 7 38 Total Potable Water System Demand 473 408 4 Similar to the 2002 and 2007 PUD plan designs, the Storied Development revised PUD plan includes approximately 220 acres of agricultural land irrigation (mainly in the valley bottom), when water is available, which will be in most years. This ag land irrigation will be served under existing senior surface water rights from Landis Creek and is not included in the potable and non-potable water supply demand calculations for the PUD. 5 This rate is more conservative (i.e., higher) than the rate used in the 98CW254 augmentation plan assumptions. 6 Based on the 2.05 acre feet/acre assumption used in the 98CW254 augmentation plan. 7 Previous aug plans contemplated limited commercial use but did not separately quantify such use. Garfield County Planning Staff January 31, 2023 Page 9 Non-Potable Water System Demands Total Non-Domestic Irrigation 935 595 Golf course Incl. 329.4 All other non-domestic irrigation 935 265.5 Pond evaporation 49 78 Snowmaking 0 140 Total Non-Potable Water System Demand 984 813 Total Demands 1457 1221 The total consumption for the amended PUD is lower than the total consumption authorized by the decreed plans for augmentation, as shown below: Plans for Augmentation Amended PUD Potable Water System Consumptive Use In-house domestic use 17 14 Domestic irrigation 160 72 Commercial 0 6 Total Potable Water System Depletions 177 92 Non-Potable Water System Consumptive Use Total Irrigation 748 476 Golf course Incl. 263.5 All other non-domestic irrigation 748 212.6 Pond evaporation 49 78 Snowmaking 0 42 Total Non-Potable Water System Depletions 797 596 Total Consumption 974 688 VI. Conclusion The Developer’s water rights, court-decreed augmentation plans and change cases, well permits, and water allotment contracts provide an adequate legal water supply for Storied Development’s amended PUD. Storied Development’s contemplated water demands and consumptive uses will not exceed the Developer’s already acquired water rights and water resources available for the Spring Valley Ranch PUD. To the extent snowmaking use is not covered under existing decreed augmentation plans, Storied Development will obtain additional BWCD contract, storage and well permit approvals. Garfield County Planning Staff January 31, 2023 Page 10 We hope this information is helpful. Please contact our office if you have any questions. Very truly yours, Patrick | Miller | Noto A Professional Corporation By:_______________________ Scott C. Miller miller@waterlaw.com Lisa A. Claxton claxton@waterlaw.com SCM/lac Enclosures Indoor Lawn & Commercial Total Golf Course Open Space Surface Water Snowmaking Total Garden Irrigation Irrigation Evaporation Month (1)(2)(3)(4)(5)(6)(7)(8)(9) Jan 23.8 ‐3.2 27.0 ‐‐‐46.7 46.7 Feb 21.5 ‐2.9 24.4 ‐‐0.5 ‐0.5 Mar 23.8 ‐3.2 27.0 ‐‐3.6 ‐3.6 Apr 23.0 6.5 3.1 32.6 24.0 19.3 7.7 ‐51.0 May 23.8 12.0 3.2 39.0 44.1 35.6 10.6 ‐90.3 Jun 23.0 18.9 3.1 45.0 69.3 55.9 13.2 ‐138.4 Jul 23.8 19.4 3.2 46.4 71.3 57.5 13.6 ‐142.4 Aug 23.8 16.0 3.2 43.0 58.6 47.2 11.1 ‐116.9 Sep 23.0 10.7 3.1 36.8 39.1 31.5 9.4 ‐80.0 Oct 23.8 6.3 3.2 33.3 23.1 18.6 6.4 ‐48.1 Nov 23.0 ‐3.1 26.1 ‐‐1.7 46.7 48.4 Dec 23.8 ‐3.2 27.0 ‐‐‐46.7 46.7 Total 280.0 89.8 38.0 407.8 329.4 265.7 77.6 140.0 812.7 Notes: (1) 577 dwelling units; 2,500 residents (with 7.5% safety factor) each requiring 100 gallons per day;  (2) 33.8 acres of lawn and garden irrigation; CU determined using Blaney Criddle assessment for Bluegrass with Pochop adjustments under 1990‐2020 observed climate conditions; 80% irrigation efficiency (3)Estimated demand for clubhouse, tennis facilities, golf course facilities, health club facilities, and maintenance facilities (4) Sum of Columns (1) ‐ (3) (5) 124 acres of golf course irrigation; CU determined using Blaney Criddle assessment for Bluegrass with Pochop adjustments under 1990‐2020 observed climate conditions; 80% irrigation efficiency (6)100 acres of open space irrigation; CU determined using Blaney Criddle assessment for Bluegrass with Pochop adjustments under 1990‐2020 observed climate conditions; 80% irrigation efficiency (7) 24 acres of free water surface area; determined following SB 120 guidelines for water bodies above 6,500 feet in elevation; gross annual evaporation was based on NOAA NWS Atlas Lines, analyzed in GIS; effective precipitation was not considered; icing was considered using 1990‐2020 observed climate conditions (8)Desired snowmaking supply of 46.7 acft Nov ‐ Jan (9) Sum of Columns (5) ‐ (8) Total:   1,221 acft Table 1 Proposed Development Water Demand Spring Valley Ranch Potable Non‐Potable 1/27/2023 Colorado River Engineering Project # 1273 Indoor Lawn & Commercial Total Golf Course Open Space Surface Water Snowmaking Total Garden Irrigation Irrigation Evaporation Month (1) (2) (3)(4)(5) (6) (7) (8)(9) Jan 1.2 ‐0.5 1.7 ‐‐‐14.0 14.0 Feb 1.1 ‐0.4 1.5 ‐‐0.5 ‐0.5 Mar 1.2 ‐0.5 1.7 ‐‐3.6 ‐3.6 Apr 1.2 5.2 0.5 6.8 19.2 15.4 7.7 ‐42.3 May 1.2 9.6 0.5 11.3 35.3 28.5 10.6 ‐74.4 Jun 1.2 15.1 0.5 16.7 55.4 44.7 13.2 ‐113.4 Jul 1.2 15.5 0.5 17.2 57.0 46.0 13.6 ‐116.6 Aug 1.2 12.8 0.5 14.5 46.9 37.8 11.1 ‐95.7 Sep 1.2 8.6 0.5 10.2 31.3 25.2 9.4 ‐65.9 Oct 1.2 5.0 0.5 6.7 18.5 14.9 6.4 ‐39.8 Nov 1.2 ‐0.5 1.6 ‐‐1.7 14.0 15.7 Dec 1.2 ‐0.5 1.7 ‐‐‐14.0 14.0 Total 14.0 71.8 5.7 91.5 263.5 212.6 77.6 42.0 595.7 Notes: (1) Assume 100% of indoor demands are treated by Spring Valley Water and Sanitation District (5% efficient) (2) 80% irrigation efficiency (3) 15% commercial efficiency (4) Sum of Columns (1) ‐ (3) (5) 80% irrigation efficiency (6) 80% irrigation efficiency (7) Surface water evaporation is 100% consumptive (8)Snowmaking assumed to be 30% consumptive (9) Sum of Columns (5) ‐ (8) Total:   688 acft Table 2 Proposed Development Consumptive Water Demand Spring Valley Ranch Potable Non‐Potable 1/27/2023 Colorado River Engineering Project # 1273 (sq ft)acres Cabin 3.5 2000 0 0 0.00 Estate 4 2500 146 584 8.38 Ranch 4 2500 250 1000 14.35 Mountain 4.5 4000 106 477 9.73 Community Housing (MF)3.5 500 32 112 0.37 Community Housing (SF)3.5 1000 43 150.5 0.99 Total 577 2,323.5 33.82 With 7.5% Safety Factor:2,500.0 Table 3 Proposed Lots Spring Valley Ranch Home Size People Irrigated Lawn  Area No of Lots Total People Total Irrigation 1/27/2023 Colorado River Engineering Project # 1273 In-House Irrigation Total In-House Irrigation Total Demand Demand Demand Depletion Depletion Depletion (AF)(AF)(AF)(AF)(AF)(AF) January 3.23 3.23 0.48 0.48 February 2.92 2.92 0.44 0.44 March 3.23 3.23 0.48 0.48 April 3.12 3.12 0.47 0.47 May 3.23 3.23 0.48 0.48 June 3.12 3.12 0.47 0.47 July 3.23 3.23 0.48 0.48 August 3.23 3.23 0.48 0.48 September 3.12 3.12 0.47 0.47 October 3.23 3.23 0.48 0.48 November 3.12 3.12 0.47 0.47 December 3.23 3.23 0.48 0.48 TOTAL 38.00 38.00 5.70 5.70 Planning Area Building SF gal/day acft/day "A" - Ranch HQ "B" - Public Access Area General Store 3,000 3,000 sf 0.1 gpd/sf 300 0.0009 Sales 1,000 1,000 sf 0.1 gpd/sf 100 0.0003 Info Ctr.1,000 1,000 sf 0.1 gpd/sf 100 0.0003 Comfort Station @ Sports Court 500 20 people 5 gpd/person 100 0.0003 "C" - Community Housing Community Housing Amenity 7,500 200 people 25 gpd/person 5,000 0.0153 "D" - Middlebench Golf Clubhouse 8,000 General Store NA Restaurant 75 seats 50 gpd/seat 3,750 0.0115 Bar/Lounge 35 seats 30 gpd/seat 1,050 0.0032 Employees 20 people 20 gpd/person 400 0.0012 Locker Room 100 people 25 gpd/person 2,500 0.0077 Firestation (4-bay)5,000 FTE 3 people 100 gpd/person 300 0.0009 Equipment Washing 100 gpd 1 100 0.0003 Family Barn (pool, events, fitness)24,000 100 people 25 gpd/person 2,500 0.0077 Starter Pavilion 1,800 100 people 5 gpd/person 500 0.0015 Lodging Units (10)8,250 20 people 50 gpd/person 1,000 0.0031 Sports Court Comfort Station 500 200 people 5 gpd/person 1,000 0.0031 GOLF - Comfort Stations/Snack Shack (2)2,000 125 people 5 gpd/person 625 0.0019 Golf Maintenance 12,000 Employees 10 people 20 gpd/person 200 0.0006 Equipment Washing 200 gpd 1 200 0.0006 OTHER - Entry Gate 750 Metro District Offices/Community Maintenance 15,000 15,000 sf 0.1 gpd/sf 1,500 0.0046 Employees 10 people 20 gpd/person 200 0.0006 "E" - West Ridge Community Gathering Amenity 6,500 150 people 25 gpd/person 3,750 0.0115 "F" - Southeast Slope "G" - Aspen Ridge Mountain Community Amenity 5,000 200 people 25 gpd/person 5,000 0.0153 "H" - North Mountain Restaurant (Fine Dining) 70-90 seats 4,000 75 seats 50 gpd/seats 3,750 0.0115 TOTAL:105,800 33,925 0.1041 Estimated Water Demand Unit 1 Description Unit 2 Description Table 4 Commercial Water Demands 1/27/2023 Colorado River Engineering Project # 1273